Very ruff but
at 201ml per quarter=804ml per year/ 100ml shares /8.04 raw earnings pr
yr
of the 201ml 98.7 was from gaming =394.8 pr year or 3.94 per share
earnings after expenses but before EBITA 58.7mil per quater or 234ml
per yr or 2.34 per share for year ,
cost of casino 2.7bil
stock price to day $54 pr share
This all assumes same earnings next 3 quaters as the 1st, mite be
better. With Wynn macau on board in 2006/ wynn encore in 2007,
$200 a share would not be that outrages in 2-3 years.
HMMMMMMM can I get a loan?? 
MJ